Saturday, December 17, 2016

Santorini Estates, Calumpang Binangonan

Affordable Rent to Own House and Lot in Rizal
LTS No. 30725
Residential Subdivision
Axeia presents its newest development of beautiful, durable and affordable homes in Binangonan, Rizal. Inspired by the beautiful Santorini in Greece, this residential haven is blessed with a cool breeze and breathtaking cliffside views of Laguna de Bay.
Amenities and Features
24/7 Security * Entrance Gate * Clubhouse * Basketball Court * Playground * Swimming Pool * Underground Drainage System * Meralco Power Supply * Centralized Water System

Keypoints
-1Km away from Binangonan Elementary School
-Overlooking of Laguna de Bay
-Accessible to Public Transport
Model Houses


Sample Computation for Jasmine Townhouse Bare Type
60sqm Lot Area
44.5sqm Floor Area
PAGIBIG Financing
TCP: 1,131,000
Loan value: 943,000
Total Equity: 188,000
Less reservation: 10,000
Net DP: 178,000
12mos: 14,833.33/mo
Monthly amort 30yrs @ 3yrs repricing 5,960/mo
Net Disposable Income: 20,000

Bank Financing
TCP: 1,131,000
Loan value: 1,017,800
Total Equity: 108,100
Less reservation: 10,000
Net DP: 98,100
12mos: 8,175/mo

Monthly amort 20yrs @ 3yrs repricing 8,514.12/mo
Net Disposable Income: 28,000

Inhouse Financing
TCP: 1,131,000
Loan value: 1,017,800
Total Equity: 859,560
Less reservation: 10,000
Net DP: 249,440
12mos: 20,786.66/mo

Monthly amort 10yrs @ 15,488/mo

Net Disposable Income: 50,000
******************************************************













































































Sample Computation for Linnea 
Single Attached Bare Type100sqm Lot Area
77.25sqm Floor Area

Pagibig Financing
TCP: 2,171,000
Loan value: 1,962,000
Total Equity: 209,000
Less reservation: 20,000
Net DP: 189,000
12mos: 15,750/mo
Monthly amort 30yrs @ 3yrs repricing 12,401.17/mo
Net Disposable Income: 48,000

Bank Financing
TCP: 2,171,000
Loan value: 1,953,900
Total Equity: 217,100
Less reservation: 20,000
Net DP: 197,100
12mos: 16,4250/mo
Monthly amort 20yrs @ 3yrs repricing 16,343.20/mo
Net Disposable Income: 53,000

Inhouse Financing
TCP: 2,171,000
Loan value: 1,649,960
Total Equity: 521,040
Less reservation: 20,000
Net DP: 501,040
12mos: 41,753.33/mo
Monthly amort 10yrs @ 29,729.84/mo
Net Disposable Income: 96,000
*********************************************************************************
FOR TRIPPING AND RESERVATIONS,
CONTACT US NOW!
Mary Grace J. Vidad
PRC REBL#20256
HLURB Reg#002226
0932.792.4733 sun/viber
0999.015.3352 smart


0927.216.1475 globe

No comments:

Post a Comment